Laserfiche WebLink
BELLECCI & ASSOCIATES, INC. <br />Proposal to The City of San Leandro <br />Hesperian and Lewelling Boulevard Widening <br />Phase 2 PS & E <br />Title <br />Project Manager <br />Project Engineer <br />Assistant Engineer <br />Office Surveyor <br />Survey Crew <br />BELLECCI & ASSOC HOURS <br />Title Rate <br />Project Manager $110.00 <br />Project Engineer $100.00 <br />Associate Engineer $90.00 <br />Office Surveyor $110.00 <br />Survey Crew $190.00 <br />SUBTOTAL LABOR <br />EXPENSES <br />AEC <br />Printing /Copying <br />10% Mark-up on expenses <br />SUBTOTAL EXPENSES <br />TOTAL BUDGET <br />EXHIBIT B <br />2.0 70% Plans 3.0 100% Plans 4.0 Final Plans <br />2.1 2.2 2.3 2.4 3.1 3.2 3.3 3.4 4.1 4.2 4.3 <br />70% <br />Plans 70% <br />Specs 70% <br />Estimate <br />Mtg 100% <br />Plans 100% <br />Specs 100% <br />Estimate <br />Mtg Final <br />Plans Final <br />Specs Final <br />Estimate <br />TOTAL <br />4 2 1 2 4 ', 1 1 2 2 1 0 20 <br />24 16 4 Q 20 ', 8 4 0 16' 8 4 104 <br />80 0 ~ 0 65 0 0 0 48 0 0 193 <br />0 0 0 0' 0 0 0 0 0 0 0 0 <br />0 0 0 0 0 ,0 0 0 0 0 0 0 <br />108 18 5 2 89 9 5 2 66 9 4 317 <br /> <br />2.1 2.2 2.3 2.4 3.1 3.2 3.3 3.4 4.1 4.2 4.3 <br />70% <br />Plans 70% <br />Specs 70% <br />Estimate <br />Mtg 100% <br />Plans 100% <br />Specs 100% <br />Estimate <br />Mtg Final <br />Plans Final <br />Specs Final <br />Estimate <br />TOTAL <br />$440 $220 $110 $220 $440 $110 $11p $220 $220 $110 $0 $2,200 <br />$2;400 ,$1;640 $400 $0 $2,OOQ $$00 $400 $0 $1,600 $800 $400 $10,4Q0 <br />$7,200 $0 $0 $0 $5,850 ` $Q $0 $0 $4,320 ` $0 $0 $17,370 <br />$0 $0 $0 $0 $0 $Q $0 $0 $0 $0 $0 $0.. <br />$0 $0 $0 $0 $0 $6 $0 $0 $0 $0 $0 $0. <br />$10,040 $1,820 $510 $220 $8,290 $910 $510 $220 $6,140 $910 $400 $29,970 <br /> <br />$500 $350: $150 $200 $400, $300 $100 $2Q0 $375 $275 $150 $3,000 <br />$70 $10 $10 $10 $70 _' $1D $10 $10 $ZO _ $10 _ $10 $290 <br />$57 $36 $16 $21 $47 $31 $II $21 $45 $29 $16 $329 <br />$627 $396 $176 $231 $517 $341 $121 $231 $490 $314 $176 $3,619 <br /> <br />$10,667 $2,216 $686 $451 <br />$14,020 $8,807 $1,251 $631 $451 <br />$11,140 $6,630 $1,224 $576 <br />$8,429 $33,589 <br />