Laserfiche WebLink
f- <br />SOA♦B 11Y=`` <br />City of San Leandro <br />Quarterly Performance Report Ending March 31, 2006 <br />Expenditures — All Funds <br />• All fund operating expenditures are at 58.3% of projected budget at the end of the third quarter. <br />• At the end of the third quarter, General Fund expenditures are projected to be $9811 under budget at <br />year-end. Actual expenditures at the end of the quarter are 71.4% of the amended budget. <br />• To -date for the 2005-06 fiscal year, the Deputy City Clerk position and an Assistant to the City <br />Manager position have been added to the City's attrition program. <br />• Major Special Revenue Fund expenditures are approximately $3 million under budget and 32.1% of <br />the annual budget. Variance primarily reflects timing of various street improvement projects and <br />increased expenditures related to Heron Bay activities. <br />+ The low third-quarter expenditures for Enterprise Fund activities primarily reflect large CIP projects <br />that have yet to be expended (e.g., sanitary sewer repair and water treatment plant improvements) <br />and the timing of debt service payments. <br />The following represents the City's All Fund Expenditures by type: <br />$80,000 <br />$70,000 <br />$60,000 <br />$50,000 <br />$40,000 <br />$30,000 <br />$20,000 <br />$10,000 <br />$0 <br />Expenditures by Fund Category <br />(In Thousands) <br />General Fund Major Special Enterprise <br />Revenue <br />FE105/06 Budget 005106 Projected <br />ALL FUND EXPENDITURES <br />(In Thousands) <br />Positive/ <br />YTD % of <br />YTD 05-06 Budget <br />Year End <br />(Negative) <br />Year End <br />Fund Type, <br />Actual As Amended <br />Projection <br />Variance <br />Projection <br />General Fund <br />51,165 71,554 <br />70,359 <br />1,195 <br />72.7% <br />Special Revenue Funds <br />2,252 6,994 <br />6,387 <br />607 <br />35.3% <br />Enterprise Fund <br />8,588 30,284 <br />29,524 <br />760 <br />29.1% <br />Subtotal All Funds <br />62,005 108,832 <br />106,270 <br />2,562 <br />58.3% <br />Operating Transfers <br />332 474 <br />688 <br />214 <br />48.3% <br />Total All Funds <br />62,337 109,306 <br />106,958 <br />2,348 <br />58.30/o <br />$80,000 <br />$70,000 <br />$60,000 <br />$50,000 <br />$40,000 <br />$30,000 <br />$20,000 <br />$10,000 <br />$0 <br />Expenditures by Fund Category <br />(In Thousands) <br />General Fund Major Special Enterprise <br />Revenue <br />FE105/06 Budget 005106 Projected <br />