Laserfiche WebLink
FY 2006-07 Budget Planning <br />May 1, 2006 <br />Page 2 of 3 <br />Other Sources <br />• $500k in principal repayment from the RDA Joint Project Area. The first payment of <br />principal will reduce the $4.37 million borrowed and outstanding in the Joint Project <br />Area and owed to the General Fund. <br />• Other loans/advance repayments include $171k from the Shoreline Fund, $150k from an <br />advance made to ACI, and approximately $173k from the information services fund. <br />Expenditures <br />Proposed FY 2006-07 expenditures of $74.3 million represents a 5.4% or $3.8 million increase <br />over the FY 2005-06 Adopted Budget. Expenditures primarily reflect the expectation that <br />departments continue to hold -the -line with respect to current operating service levels with the <br />exception of the following service level enhancements: <br />• The opening of Washington Manor Pool will result in an annual service cost of <br />approximately $62k for staffing, plus the additional cost for training and utilities <br />necessary for running the new pool. <br />• A new Park Patrol Pilot Program will increase part-time Police Services Aide staffing by <br />approximately $50k. <br />• Approximately $298k for part-time hours added in FY 2005-06 and for staff increases to <br />support the renovated Manor Branch Library; <br />• The new Red Light Program includes the costs related to operating six cameras' and the <br />addition of part-time staffing and supplies required for program operations. Program <br />revenues are anticipated to offset the estimated costs that are slightly under $500k. <br />• The Police Department, during FY 2005-06, was authorized to increase sworn staffing by <br />two to a total of 90 officers. <br />• Approximately $1.9 million increase to existing personnel costs as a result of new <br />employee negotiation agreements and normal step and medical rollups. <br />• Alameda County Fire Budget request of $1,009,915 primarily reflects a $904k increase in <br />basic services and $175k for the lease purchase of one engine plus equipment. The <br />following does not include the impact resulting from a current revenue shortfall of $213k. <br />o Basic services reflects a 5.8% net increase to salaries and benefits, 10.9% increase <br />to program operations (fuel, utility, dispatch, repair & maint.), $240k increase for <br />overtime, and the City's share ($35k out of $125k) for an Emergency Services <br />Coordinator position. <br />