Laserfiche WebLink
CALCULATION OF AVAILABLE REVENUES <br />AGENCY NAME City of San Leandro Redevelopment Agency <br />PROJECT AREA Plaza <br />TAX YEAR _ 2009-10 <br />RECONCILIATION DATES: JULY 1, 2008 TO JUNE 30, 2009 <br />Beginning Balance, Available Revenue 1. $ 3,784,684 <br />(See Instructions) 557,251 <br />Adjustments made after SOI filed but present in audit report fund equities. <br />Tax Increment Received -Gross 2. 2,775,176 <br />All Tax Increment Revenues, to include any Tax Increment passed through to other <br />local taxing agencies. <br />All other Available Revenues Received 3. 349,188 <br />(See Instructions) <br />Revenues from any other source, included in Column E of the Reconciliation Statement but not <br />included in {1-3) above. 4' ~ <br />Sum of Lines 1 through 4 ~ 5. $7,466,299 <br />Total amounts paid against indebtedness in previous year. (D + E on reconciliation Statement) 6. 2,647,833 <br />Available Revenues, End of Year (5 - 6) 7. ~ $4,818,466 <br />FORWARD THIS AMOUNT TO STATEMENT OF INDEBTEDNESS, COVER PAGE, LINE 4 <br />INDEBTEDNESS, COVER PAGE, LINE 4 <br />NOTES <br />Tax Increment Revenues: <br />The only amounts} to be exGudad as Tax Increment Revenue are any amounts passed through to other local taxing agencies pursuant to Health and Safely Cade SeGion <br />33676. Tax Increment Revenue set-aside in the Low and Moderate Income Housing Fund will be washed in the above calculation, end therefor omitted from Available <br />Revenues al year end. <br />Item 4. Above: <br />This represents any payments from any source other than Tax Increment OR available revenues. For instance, an agency funds a project with a bond issue. The previous <br />SOI included a Disposition Development Agreement (DDA) which was fully satisfied with these band proceeds. The DDA would be shown on the Reconciliation Statement <br />as fully repaid under the "other" column (Col E), but with funds that ware neither Tax Increment, nor "Available Revenues" as defined. The amounts used to satisfy this DDA <br />would be included on line 4 above in order to accurately determine ending "Available Revenues." <br />13E~. Q,.IBb'f&VQaState of CA15lmt of Indebelness <br />