My WebLink
|
Help
|
About
|
Sign Out
Home
10A Action 2010 0405
CityHall
>
City Clerk
>
City Council
>
Agenda Packets
>
2010
>
Packet 2010 0405
>
10A Action 2010 0405
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/5/2019 7:52:18 AM
Creation date
4/1/2010 4:31:39 PM
Metadata
Fields
Template:
CM City Clerk-City Council
CM City Clerk-City Council - Document Type
Staff Report
Document Date (6)
4/5/2010
Retention
PERM
Document Relationships
_CC Agenda 2010 0405
(Reference)
Path:
\City Clerk\City Council\Agenda Packets\2010\Packet 2010 0405
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
60
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Table 1 <br />ANNUAL GENERAL FUND IMPACTS <br />FISCAL IMPACT ANALYSIS <br />PROPOSED KAISER PERMANENTE MEDICAL CENTER <br />CITY OF SAN LEANDRO, CA <br />WORKING DRAFT 3/5/2010 <br />TOTAL <br />RECURRING GENERAL FUND REVENUES <br />Table 6 - C <br />$242,000 <br />43% <br />Utility Users Tax <br />Table 5 - C <br />$91,000 <br />37% <br />Sales Tax <br />Table 5 - D <br />$60,000 <br />25% <br />Business License <br />Table 5 - B <br />$45,000 <br />18% <br />Franchise Fees <br />Table 5 - B <br />$35,000 <br />14% <br />Fines and Forfeitures <br />Table 5 - B <br />$13,000 <br />5% <br />Property Tax <br />Table 5 - B <br />$0 <br />0% <br />Property Tax In -Lieu of VLF <br />Table 5 - B <br />$0 <br />0% <br />TOTAL REVENUE <br />$244,000 <br />100% <br />(LESS) EXISTING REVENUE FROM PROPERTY(') <br />Table 5 - E <br />($114,000) <br />NET NEW REVENUE <br />$130,000 <br />RECURRING GENERAL FUND EXPENSES <br />Police <br />Table 6 - C <br />$242,000 <br />43% <br />Fire Service Contract <br />Table 6 - D <br />$163,000 <br />29% <br />Public Works <br />Table 6 - E <br />$122,000 <br />22% <br />General Government <br />Table 6 - B <br />$12,000 <br />2% <br />Organizational Services <br />Table 6 - B <br />$10,000 <br />2% <br />Community Development <br />Table 6 - B <br />$5,000 <br />1% <br />Engineering and Transportation <br />Table 6 - B <br />$5,000 <br />1% <br />TOTAL <br />$559,000 <br />100% <br />NET ANNUAL GENERAL FUND REVENUE (EXPENSE) ($429,000) <br />(LESS) ESTIMATED SALES TAX FROM EQUIPMENT PURCHASES Table 5 - D ($23,000) <br />NET ANNUAL GENERAL FUND REVENUE (EXPENSE) if sales tax from ($452,000) <br />equipment purchases does not materialize. <br />Notes: <br />(1) The property is currently on the tax rolls. Existing revenues consist of property taxes and property tax in -lieu of vehicle license fees. See Table 5-E. <br />PREPARED BY: KEYSER MARSTON ASSOCIATES, INC. <br />\\Sf-fs1\wp\19\19096\19096.036\san leandro fiscal 03 05 10.x1s; 1-REV&EXP; 3/5/2010; dd <br />
The URL can be used to link to this page
Your browser does not support the video tag.