Laserfiche WebLink
included and calculated based on an estimate of Kaiser's pro rata share of demand. As <br />detailed in Table 6-D, it is estimated that Kaiser's share of annual debt service is <br />approximately $44,000. The combined annual cost to the City is estimated to total <br />$163,000 per year (Table 6D). <br />Public Works Costs — The City's public works department will be responsible for <br />maintaining new public improvements (street, street lights, and traffic signals) required <br />for the Medical Center as well as existing infrastructure, parks, and public facilities that <br />will also serve the new Medical Center. <br />- New infrastructure. New street area, street lights, and traffic signals will be built as a <br />result of the Medical Center. Maintenance costs for the new infrastructure have been <br />estimated by the City's Engineering and Transportation Department to total $26,000 <br />per year. (Tables 6E). <br />Existing City-wide Infrastructure, Parks, and Facilities, excluding streets. The <br />2009/10 public works department budget of $3.5 million approximates $26.90 of <br />variable costs per resident equivalent. The Medical Center's allocable share of the <br />cost to maintain existing improvements has been calculated by applying the $26.90 <br />cost factor to the Center's projected number of resident equivalents. Total allocable <br />annual costs are estimated at $21,000. (Table 6-E). <br />Existing Street Maintenance. The 2009/10 public works department budget for street <br />maintenance totals approximately $3.47 million. In comparison, the cost to adequately <br />maintain existing streets has been estimated by City staff at $7 million per year. Given <br />that the City does not anticipate having $7 million of funding available for street <br />maintenance, this fiscal analysis has used the current, albeit inadequate, budget as <br />the basis for estimating Kaiser impacts. Based on a study of vehicle miles traveled, it is <br />estimated that Phase 1 will generate approximately 3% of all vehicle miles traveled in <br />the City of San Leandro. By applying this 3% factor to the City's current budget for <br />street maintenance, Kaiser's impact on street maintenance costs is estimated to total <br />approximately $75,200 per year. This is a conservative estimate as it reflects available <br />funds rather than an adequate level of service. (Table 6-E). <br />General Government, Community Development, Engineering and Transportation, <br />and Organizational Services Costs — These departments serve the entire City and will <br />be impacted by the Medical Center. For purposes of this analysis, the impacts on these <br />department has been estimated based on the application of current budget resident <br />equivalent cost factors to the Medical Center's projected resident equivalents. A portion <br />of these departments' costs are fixed relative to population and have not been included <br />in the calculation. (Table 6-A, 6-13). <br />Keyser Marston Associates, Inc. Page 18 <br />\\Sf-fs1\wp\19\19096\19096.036\003-001.doc; March 2009 <br />