Laserfiche WebLink
CALCULATION OF AVAILABLE REVENUES <br />AGENCY NAME City of San Leandro Redevelopment Agen <br />PROJECT AREA Plaza <br />TAX YEAR 2010 -11 <br />RECONCILIATION DATES: JULY 1, 2009 TO JUNE 30, 2010 <br />Beginning Balance, Available Revenue <br />1. $ 4,818,466 <br />(See Instructions) <br />Adjustments made after SOI filed but present in audit report fund equities. <br />883 <br />( 2 789 ) <br />Tax Increment Received - Gross <br />2. 2,793,034 <br />All Tax Increment Revenues, to include any Tax Increment passed through to other <br />local taxing agencies. <br />All other Available Revenues Received <br />3. 240,941 <br />(See Instructions) <br />Revenues from any other source, included in Column E of the Reconciliation Statement but not <br />included in (1 -3) above. <br />4. 0 <br />Sum of Lines 1 through 4 <br />5. $ 5,062,558 <br />Total amounts paid against indebtedness in previous year. (D + E on reconciliation Statement) <br />6. 3,649,885 <br />Available Revenues, End of Year (5 - 6) <br />7. $1,412,673 <br />FORWARD THIS AMOUNT TO STATEMENT OF INDEBTEDNESS, COVER PAGE, LINE 4 <br />INDEBTEDNESS, COVER PAGE, LINE 4 <br />NOTES <br />Tax Increment Revenues: <br />The only amount(s) to be excluded as Tax Increment Revenue are any amounts passed through to other local taxing agencies pursuant to Health and Safety Code Section <br />33676. Tax Increment Revenue set -aside in the Low and Moderate Income Housing Fund will be washed in the above calculation, and therefor omitted from Available <br />Revenues at year end. <br />Item 4. Above: <br />This represents any payments from any source other than Tax Increment OR available revenues. For instance, an agency funds a project with a bond issue. The previous <br />SOI included a Disposition Development Agreement (DDA) which was fully satisfied with these bond proceeds. The DDA would be shown on the Reconciliation Statement <br />as fully repaid under the "other" column (Col Q. but with funds that were neither Tax Increment, nor "Available Revenues" as defined. The amounts used to satisfy this DDA <br />would be included on line 4 above in order to accurately determine ending "Available Revenues." <br />6Bv ta16fa6WState of CA \Stmt of Indebetness <br />