Laserfiche WebLink
2010 -11 Year -End Review and Budget Adjustments September 19, 2011 <br />Property Taxes ( +$316,000) Property tax revenues declined in 2009 -10 as a result of the <br />economy and real estate downturn. The 2010 -11 Adopted Budget reflects a conservative <br />estimate based on this decline. Staff received a statement from the Alameda County Auditor - <br />Controller in February 2011 that provides updated 2010 -11 projections for property tax receipts. <br />Based on this new information, the year -end projection for property tax revenues is projected to <br />increase by $316,000, or 2 %, based on anticipated County corrections and delinquent payments. <br />Sales Tax ( +$2,500,000) Sales tax represents San Leandro's largest General Fund revenue <br />source. The state significantly reduced the City's sales tax Triple Flip' backfill amount last year <br />to reconcile overpayments in prior years. The current year budget projected these revenues at the <br />lower 2009 -10 level. Recent data from the State Board of Equalization regarding the true -up of <br />the City's Triple Flip backfill revenue adjusts this portion of the gales tax revenue back to the <br />normal base. This results in an increase in 2010 -11 of $1.6 million (a one -time adjustment of <br />$660,000 and a recurring base increase of about $1 million). Therefore, staff is now adjusting <br />sales tax projections for the current year from $19.5 million to $22.2 million. This reflects a $2.5 <br />million increase over the mid -year estimate of $19.5 million. <br />Sales tax revenue from the passage of Measure Z received to date totals $869,000, with a further <br />payment adjustment due in September. The new .25 cent transaction and use tax rate <br />commenced on April 1, 2011. Staff has included Measure Z actual revenue received to date in <br />the revised projections. <br />The increase in Sales Tax revenues are summarized as follows <br />• Triple Flip Adjustment $1,600,000 <br />• Measure Z Revenue 900,000 <br />• Sales Tax Revenue Increase 1,700,000 <br />Total $4,200,000 <br />Utility Users Tax (UUT) (+$298,000), 911 Tax & Other Taxes (+$639,000) UUT revenues are <br />taxes on energy and cable /telecom usage. The City experienced a decline in these revenues in <br />2009 -10 and the Adopted Budget reflected a lower revenue estimate. Revenues for 2010 -11 are <br />$298,000 over the adopted revenue projections. Based on current trends, staff is also projecting <br />an increase in annual revenue from the 911 Tax of $193,000 and an increase of $446,000 in other <br />tax revenues including an increase in Franchise Fees of $185,000. <br />General Fund Expenditures <br />The adopted General Fund expenditure budget totals $69.98 million. The 2010 -11 Adjusted <br />Budget totals $73.36 million and represents a $3.4 million increase over the Adopted Budget due <br />to encumbrance carryovers from the prior fiscal year (funded by dedicated fund balance) and the <br />' The State modified the structure of city sales tax revenues, effective July 1, 2004, when they enacted <br />legislation from a voter- approved deficit financing bond measure. This measure included a reduction of <br />the local Bradley -Burns sales tax share from 1 % to. 75 1 16, routing the .25% to other State funding needs. <br />The. 25 % was fully replaced with property tax revenues (sales tax back -fill) to make cities whole. This <br />shuffle of revenues is commonly referred to as the "Triple Flip. " <br />