Laserfiche WebLink
Document management portal powered by Laserfiche WebLink 9 © 1998-2015 Laserfiche. All rights reserved.
Mid -Year Financial Report as of December 31, 2011 January 20, 2012 <br />total $71,760,500. Expected revenues of $71,760,500, including interdepartmental fund transfers <br />finance the anticipated expenditures. Total mid -year revenue in 2011 -12 amounts to <br />$30,641,800, 43% of the total budget (compared to 42% in 2010 -11), although this year's budget <br />is higher by nearly $5,229,000. Expenditures at mid -year amount to $34,556,000, 48% of the <br />budget (compared to 49% in 2010 -11). <br />The budget was approved with the operating revenues and expenditures in balance, without the <br />use of reserves or one -time revenues, for the first time since 2007 -08. Receipts from a number <br />of revenue sources, including property tax, sales tax, interest earnings, and planning and building <br />permit fees, historically correlate with changes in regional and state economic conditions. <br />Revenue data from fiscal year's mid -year offers a better indicator for year -end actual revenue <br />than did the report after only 3- months. Total revenue for the first half of 2011 -12 was 43% of <br />the budget, slightly higher than the percentage at the same time last year. <br />General Fund Revenue <br />• Property Tax (52% of budget compared to 52% in 2010 -11) —The current year's budget for <br />property tax revenue is $100,000 greater than budgeted in 2010 -11. The first payment of <br />property tax from the secured roll by Alameda County in the amount of $7,808,500 occurred <br />December 14, 2011. The balance of the revenue to date, $191,000, represents supplemental <br />payments related to property reassessments. <br />• Sales Tax (39% of budget compared to 42% in 2010 -11) —The current year's budget for sales tax <br />revenue is $5,260,000 more than budgeted in the 2010 -11. Anticipated revenue from approval of <br />Measure Z represents $3,400,000 of the increase. The state has delayed payments for November <br />and December (as was done in 2010 -11), with the October payment in the amount of $1,098,100 <br />received in December. The first quarter adjustment for the July- September advance totaled <br />$691,200. <br />• Utility Users Tax (39% of budget compared to 40% in 2010 -11)— Revenue represents user taxes <br />through the month of November 2011 as December receipts are due by January 31, 2012. <br />• Property Transfer Tax (62% of budget compared to 37% in 2010 -11)— Mid -year revenue in <br />2011 -12 includes $630,400 as a result of the sale of the Lakeside Village apartment complex to a <br />new investment firm in November 2011. This revenue represents a one -time payment. <br />• Charges for Services (62% of budget compared to 48% in 2010 -11)— Charges for services <br />higher in 2011 -12 based on payments from Kaiser Hospital for fire review and inspection fees. <br />Also, the reimbursement for Police service fees by the Nike store are reflected in 2011 -12 but not <br />in 2010 -11. <br />• Licenses & Permits (74% of budget compared to 36% in 2010 -11)— License & Permits revenues <br />reflect Kaiser Hospital permit fees of $500,000 in 2011 -12. Additional high value building <br />permits were issued for the Water Pollution Control Plant project and for work at the transfer <br />station by Waste Management. <br />2 <br />