Laserfiche WebLink
Customer Name:City of San Leandro <br />Project Number:QuEST-CalPOP Wastewater Retrofit #CAPOP-036 <br />Pre-Field: Revised 9/23/2013 <br />(A) <br />PROJECT COST FOR <br />MEASURES <br />(B) <br />REBATES or <br />INCENTIVES <br />Customer Down <br />Payment or Buy- <br />Down <br />CUSTOMER TOTAL <br />LOAN AMOUNT <br />(C) <br />CUSTOMER <br />AVERAGE RATE <br />PER kWh <br />(D) <br />CUSTOMER <br />AVERAGE RATE <br />PER Therm <br />(E) <br />ESTIMATED <br />ANNUAL ENERGY <br />SAVINGS <br />(kWh) <br />(F) <br />ESTIMATED <br />ANNUAL GAS <br />SAVINGS <br />(Therm) <br />ESTIMATED <br />ANNUAL <br />ENERGY COST <br />SAVINGS <br />SIMPLE <br />PAYBACK IN <br />YEARS <br /> $ 195,000.00 $ 25,800.00 $ 169,200.00 $ 0.124 $ - 276,000.0 0.0 $ 34,224.00 4.94 <br />PAYBACK IN MONTHS <br />BASED ON EXPECTED <br />ENERGY SAVINGS <br />LOAN TERM <br />(MONTHS) <br />(1 month added for <br />bill neutraility) <br />CUSTOMER <br />FIXED MONTHLY <br />LOAN PAYMENT <br />EXPECTED <br />MONTHLY ENERGY <br />SAVINGS <br />59 60 $ 2,820.00 $ 2,852.00 <br />(C) =(From utility bill) Total $ amount (12-month) / Total kWh (same 12-month) <br />(D) =(From utility bill) Total $ amount (12-month) / Total therm (same 12-month) <br />ENERGY EFFICIENCY RETROFIT LOAN PROGRAM (OBF) <br />Loan Calculation Summary Sheet <br />Simple project payback per meter <br />Calculation Sheet