Laserfiche WebLink
EXHIBIT 1 <br />2014-15 2014-15 2014-15 <br />Revenues by Category Adopted Projected Change <br />Property Taxes 18,117,466$ 24,735,850$ 6,618,384$ <br />Other Taxes 49,429,371 51,442,712 2,013,341 <br />Licenses and Permits 7,080,940 7,336,122 255,182 <br />Fine, Forfeits & Penalties 1,340,000 1,340,000 - <br />Interest & Property Income 5,431,414 5,445,672 14,258 <br />From Other Agencies 13,588,673 6,985,475 (6,603,198) <br />Charges for Current Services 16,100,974 16,092,302 (8,672) <br />Other Revenues 1,772,797 2,057,880 285,083 <br />Building Repairs & Maintenance 2,925,265 2,925,269 4 <br />Telecommunications/Computer 3,844,400 3,934,284 89,884 <br />Insurance Services 3,548,442 3,548,442 - <br />Equipment Maintenance 2,291,835 2,513,045 221,210 <br />Administrative 2,002,140 2,002,140 - <br />Transfers from Other Funds 870,782 1,270,782 400,000 <br />Total Operating Revenues 128,344,499$ 131,629,975$ 3,285,476$ <br />Use of Fund Balance/Reserves 2,048,154 2,970,416 922,262 <br />Total Resources 130,392,653$ 134,600,391$ 4,207,738$ <br />2014-15 2014-15 2014-15 <br />Fund Type Adopted Projected Change <br />General Fund 82,774,097$ 86,016,960$ 3,242,863$ <br />Special Revenue Funds 7,286,803 7,391,133 104,330 <br />Capital Project Funds - 350,000 350,000 <br />Debt Service Funds 2,482,725 2,482,725 - <br />Enterprise Funds 13,975,780 14,318,695 342,915 <br />Internal Service Funds 13,494,134 13,751,081 256,947 <br />Redevelopment Agency Funds - - - <br />Successor Agency Funds 6,494,197 6,488,183 (6,014) <br />Total Operating Expenditures 126,507,736$ 130,798,777$ 4,291,041$ <br />SUMMARY OF 2014-15 OPERATING EXPENDITURES BY FUND TYPE <br />SUMMARY OF 2014-15 REVENUES AND RESOURCES BY CATEGORY <br />ALL FUNDS