Laserfiche WebLink
On-Bill Financing Program(OBF) <br /> Customer Name: CITY OF SAN LEANDRO <br /> Project Number: TIF: 002876 <br /> Calculations <br /> from: Final <br /> �`l� (ISI (C) (D) ES HATED ESTIMATED <br /> (4} Customer Down C L�I��� �" CUSTOMER ESTIMATED SIMPLE <br /> STOMER A' AL ANNUAL <br /> PROJECT COST REBATES or Payment or Buy- TOTAL LOAN AVERAGE ANNUAL GAS <br /> PAYBACK IN <br /> AVERAGE RATE GY ENERGY COST <br /> FOR MEASURES INCENTIVES Down AMOUNT RATE PER SAVINGS YEARS <br /> PER kWh S S SAVIN <br /> Therm (Therm) P �'11 .{l <br /> F <br /> $216,118.00 $48,519.00 $- $167,599.00 $0.16 ,, $77,526.08 2 f6 <br /> LOAN TERM <br /> PAYBACK IN (MONTHS) CUSTOMER ESTIMATED <br /> MONTHS BASED FIXED MONTHLY MONTHLY <br /> ON EXPECTED (1 month LOAN PAYMENT ENERGY COST <br /> ENERGY SAVINGS added for bill SAVINGS <br /> neutrality) <br /> --illi; 26 27 $6,207.37 $6,460.51 <br /> as J.-''�` � -� ,. I k a<_, a v...1.:.:.1. gxs ;tri 1ll'hr' h� <br /> (C) = (From utility bill)Total$amount(12-month)/Total kWh(same 12-month) <br /> (D) = (From utility bill)Total$amount(12-month)/Total therm(same 12-month) <br /> 3 <br /> Form 79-1118 <br /> June 17,2010 <br /> Advice 3118-G-A/3667-E-A <br />