|
QUANTITY
<br />ITEM
<br /> NO.DESCRIPTION NUMBER UNIT UNIT COST TOTAL
<br />1 REMOVE PIER SECURITY GATE 10 EA $3,000.00 $30,000.00
<br />2 REMOVE BUTANE TANK AND ENCLOSURE 1 EA $5,000.00 $5,000.00
<br />3 REMOVE 1" GAS SERVICE 150 LF $50.00 $7,500.00
<br />4 REMOVE 4" SANITARY SEWER PIPE 800 LF $15.00 $12,000.00
<br />5 REMOVE 2" WATER SERVICE PIPE 10,400 LF $15.00 $156,000.00
<br />6 REMOVE ELECTRICAL CONDUIT AND CONDUCTOR 10,800 LF $10.00 $108,000.00
<br />7 REMOVE TELECOM CONDUIT AND CONDUCTOR 10,100 LF $10.00 $101,000.00
<br />8 DISCONNECT AND REMOVE ELECTRICAL SERVICE PEDESTAL 12 EA $400.00 $4,800.00
<br />9 REMOVE UTILITY POST WITH WATER METER 107 EA $100.00 $10,700.00
<br />10 REMOVE DOCK LIGHTING FIXTURE 30 EA $400.00 $12,000.00
<br />11 REMOVE MISC. UTILITY POST 8 EA $100.00 $800.00
<br />12 REMOVE DOCK LUMINAIRE 13 EA $1,000.00 $13,000.00
<br />13 REMOVE SLIP WATER SERVICE 258 EA $100.00 $25,800.00
<br />14 REMOVE FIRE EXTINGUISHER ENCLOSURE 26 EA $50.00 $1,300.00
<br />15 REMOVE WHARF HYDRANT 19 EA $500.00 $9,500.00
<br />16 REMOVE LOCKER BOX WITH UTILITY ACCESS 258 EA $50.00 $12,900.00
<br />17 REMOVE LOCKER BOX 169 EA $30.00 $5,070.00
<br />18 REMOVE AND SALVAGE SEWER LIFT STATION 1 LS $5,000.00 $5,000.00
<br />19 DEMO LANDSIDE RESTROOM 4 EA $50,000.00 $200,000.00
<br />20 DEMO PILE-SUPPORTED RESTROOM 2 EA $35,000.00 $70,000.00
<br />21 REMOVE AND DISPOSE - CONCRETE PILES 205 EA $1,100.00 $225,500.00
<br />22 REMOVE AND DISPOSE - TIMBER PILES 176 EA $900.00 $158,400.00
<br />23 REMOVE STEEL PILES 4 EA $1,200.00 $4,800.00
<br />24 REMOVE CONCRETE FLOATING DOCKS 58,520 SF $20.00 $1,170,400.00
<br />25 REMOVE TIMBER FLOATING DOCKS 50,460 SF $18.00 $908,280.00
<br />26 REMOVE AND DISPOSE COVERED BERTHS 13,720 SF $30.00 $411,600.00
<br />27 REMOVE GANGWAYS 10 EA $1,300.00 $13,000.00
<br />28 REMOVE CONCRETE ACCESS PIERS 2,140 SF $20.00 $42,800.00
<br />29 RESTORE RIP RAP ON MARINA BASIN SLOPES 2,650 TON $115.00 $304,750.00
<br />30 DEMO AND REMOVE HARBORMASTER'S OFFICE 1,530 SF $35.00 $53,550.00
<br />31 DEMO BLUE DOLPHIN RESTAURANT WHARF AND FOUNDATION 24,670 SF $15.00 $370,050.00
<br />32 DEMO FORMER OBSERVATION DECK 4,100 SF $15.00 $61,500.00
<br />Subtotal $4,515,000.00
<br />General Conditions 12%$541,800.00
<br />General Contractor's Fee (OH & P)8%$361,200.00
<br />Subtotal $5,418,000.00
<br />Bond & Insurance 3%$162,540.00
<br />Design, Permitting, Owner Administration and Construction Management 5%$270,900.00
<br />$5,851,440.00
<br />$877,716.00
<br />TOTAL $6,729,156.00
<br />City of San Leandro - Marina Decommissioning Project
<br />Engineer's Opinion of Probable Construction Cost
<br />COST
<br />SUBTOTAL
<br />ADDITIONAL ESTIMATING CONTINGENCY (15%)
<br />52
|