Laserfiche WebLink
City of San Leandro <br />Reconciliation of the Net Change in Fund Balances - Total Government Funds with <br />the Statement of Activities <br />For the year ended June 30, 2019 <br />The schedule below reconciles the Net Changes in Fund Balances reported on the Governmental Funds Statement of <br />Revenues, Expenditures and Changes in Fund Balance, which measures only changes in current assets and current <br />liabilities on the modified accrual basis, with the Change in Net Position of Governmental Activities reported in the <br />Statement of Activities, which is prepared on the full accrual basis. <br />NET CHANGE IN FUND BALANCES - TOTAL GOVERNMENTAL FUNDS $ 28,793,888 <br />Amounts reported for governmental activities in the Statement of Activities <br />are different because of the following: <br />CAPITAL ASSET TRANSACTIONS <br />Governmental Funds report capital outlays as expenditures. However, in the Statement of Activities the cost of those <br />assets is capitalized and allocated over their estimated useful lives and reported as depreciation expense. <br />Capital expenditures are therefore added back to fund balance 3,196,624 <br />Depreciation expense is deducted from the fund balance. The amount excludes the depreciation of $947,717, <br />which is reported in the Internal Service Funds. (15,538,476) <br />LONG-TERM DEBT PROCEEDS AND PAYMENTS <br />Bond proceeds provide current financial resources to governmental funds, but <br />issuing debt increases long-term liabilities in the Statement of Net Position. <br />Repayment of bond principal is an expenditure in the governmental funds, but <br />in the Statement of Net Position the repayment reduces long-term liabilities. <br />Repayment of debt principal is added back to fund balance 3,480,537 <br />Amortization of bond discount is deducted from fund balance (10,119) <br />Amortization of bond premium is added back to fund balance 227,386 <br />Bond issuance is deducted from fund balance (20,214,351) <br />ACCRUAL OF NON-CURRENT ITEMS <br />The amounts below included in the Statement of Activities do not provide or (require) the use of current financial <br />resources and therefore are not reported as revenue or expenditures in governmental funds (net change): <br />Unearned revenue 87,127 <br />Interest payable (129,161) <br />Compensated absences (486,071) <br />Net pension liabilities, related deferred outflows and inflows of resources (12,753,334) <br />Net OPEB liabilities, related deferred outflows and inflows of resources 960,538 <br />ALLOCATION OF INTERNAL SERVICE FUND ACTIVITY <br />Internal Service Funds are used by management to charge the costs of certain activities, 'such as equipment acquisition, <br />maintenance, and insurance to individual funds. The portion of the net revenue (expense) of these Internal Service Funds <br />arising out of their transactions with governmental funds is reported with governmental activities, because they service <br />those activities. <br />Change in Net Position - All Internal Service Funds 2,272,860 <br />CHANGE IN NET POSITION OF GOVERNMENTAL ACTIVITIES $ (10,112,552) <br />See Accompanying Notes to Basic Financial Statements <br />33 <br />