Laserfiche WebLink
Attachment 2 - Detailed Budget Adjustments 2019-20 <br />CITY OF SAN LEANDRO <br />ENVIRONMENTAL SERVICES ENTERPRISE FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation -Certified Unified Program Agency $ (39,040) <br />Administrative support allocation appropriation - Pretreatment (50,000) <br />Administrative support allocation appropriation - Recycling (18,000) <br />Total Increase in Expenditures $ (107,040) <br />Total Change in Projected Ending Fund Balance $ (107,040) <br />SHORELINE ENTERPRISE FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation -Golf Course Operations <br />$ <br />(52,500) <br />Administrative support allocation appropriation - Marina Operations <br />(21,500) <br />Administrative support allocation appropriation -Shoreline Operations & Maintenance <br />(86,790) <br />Total Increase in Expenditures <br />$ <br />(160,790) <br />Total Change in Projected Ending Fund Balance <br />$ <br />(160,790) <br />STORM WATER ENTERPRISE FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation <br />$ <br />(66,830) <br />Total Increase in Expenditures <br />$ <br />(66,830) <br />Total Change in Projected Ending Fund Balance <br />$ <br />(66,830) <br />FACILITIES MAINTENANCE FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation <br />$ <br />(190,820) <br />Total Increase in Expenditures <br />$ <br />(190,820) <br />Total Change in Projected Ending Fund Balance <br />$ <br />(190,820) <br />INFORMATION TECHNOLOGY FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation <br />$ <br />(237,180) <br />Total Increase in Expenditures <br />$ <br />(237,180) <br />Total Change in Projected Ending Fund Balance <br />$ <br />(237,180) <br />SELF INSURANCE SERVICES FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation $ (87,090) <br />Total Increase in Expenditures $ (87,090) <br />Total Change in Projected Ending Fund Balance $ (87,090) <br />EQUIPMENT MAINTENANCE FUND <br />Expenditure Budget Adjustments: <br />Administrative support allocation appropriation $ (141,750) <br />Total Increase in Expenditures $ (141,750) <br />Total Change in Projected Ending Fund Balance $ (141,750) <br />TOTAL NET BUDGET ADJUSTMENTS FOR ALL FUNDS $ (2,000,000) <br />