Laserfiche WebLink
CITY OF SAN LEANDRO <br />NOTES TO BASIC FINANCIAL STATEMENTS <br />For The Year Ended June 30, 2022 <br />NOTE 14 – PENSION PLAN (Continued) <br />E.Other Information <br />Sensitivity of the Net Pension Liability to Changes in the Discount Rate – The following presents the <br />net pension liability of the City for the Plan, calculated using the discount rate for the Plan, as well as <br />what the City’s net pension liability would be if it were calculated using a discount rate that is 1- <br />percentage point lower or 1-percentage point higher than the current rate: <br />Miscellaneous Safety <br />1% Decrease 6.15%6.15% <br />Net Pension Liability 112,681,787$ 112,140,826$ <br />Current Discount Rate 7.15%7.15% <br />Net Pension Liability 72,712,627$ 68,504,096$ <br />1% Increase 8.15%8.15% <br />Net Pension Liability 39,466,814$ 32,661,913$ <br />Pension Plan Fiduciary Net Position – Detailed information about each pension plan’s fiduciary net <br />position is available in the separately issued CalPERS financial reports. <br />Pension Expenses and Deferred Outflows/Inflows of Resources Related to Pensions – For the year <br />ended June 30, 2022, the City recognized total pension expense of $5,234,058 for both the Miscellaneous <br />and Safety Plans. At June 30, 2022, the City reported deferred outflows of resources and deferred inflows <br />of resources related to pensions from the following sources: <br />Agent-Multiple -Deferred Outflows Deferred Inflows <br />Miscellaneous of Resources of Resources <br />Pension contributions subsequent to measurement date 10,532,119$ -$ <br />Differences between actual and expected experience 1,326,278 - <br />Changes in assumptions - - <br />Change in employer's proportion and differences between <br /> the employer’s contributions and the employer’s <br /> proportionate share of contributions - - <br />Net differences between projected and actual earnings <br /> on plan investments - (24,342,518) <br />Total 11,858,397$ (24,342,518)$ <br />Cost-Sharing -Deferred Outflows Deferred Inflows <br />Safety of Resources of Resources <br />Pension contributions subsequent to measurement date 9,552,942$ -$ <br />Differences between actual and expected experience 11,703,866 - <br />Changes in assumptions - - <br />Change in employer's proportion and differences between <br /> the employer’s contributions and the employer’s <br /> proportionate share of contributions - (5,202,852) <br />Net differences between projected and actual earnings <br /> on plan investments - (40,773,106) <br />Change in Proportions 872,138 (245,901) <br />Total 22,128,946$ (46,221,859)$ <br />83