Laserfiche WebLink
San Leandro <br />Recognized Obligation Payment Schedule (ROPS 24-25) - Report of Cash Balances <br />July 1, 2021 through June 30, 2022 <br />(Report Amounts in Whole Dollars) <br />Pursuant to Health and Safety Code section 34177 (1), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the ROPS, but only to the extent no other <br />funding source is available or when payment from property tax revenues is required by an enforceable obligation. <br />A <br />B <br />C <br />D <br />E <br />F <br />G <br />H <br />Fund Sources <br />Bond Proceeds <br />Reserve Balance <br />Other Funds <br />RPTTF <br />Prior ROPS <br />ROPS 21-22 Cash Balances <br />RPTTF and <br />Comments <br />(07/01/21 - 06/30/22) <br />Bonds issued <br />Bonds issued <br />Reserve <br />Rent, grants, <br />Non-Admin <br />on or before <br />on or after <br />Balances retained <br />interest, etc. <br />and Admin <br />12/31/10 <br />01/01/11 <br />for future <br />period(s) <br />1 <br />Beginning Available Cash Balance (Actual 07/01/21) <br />- <br />(512,142) <br />(11,367) <br />(94,535) <br />The RPTTF balance was understated <br />RPTTF amount should exclude "A" period distribution <br />because it did not include the 18-19 PPA <br />amount. <br />( 569,023) held in cash as of this date. <br />2 <br />Revenue/Income (Actual 06/30/22) <br />32,363 <br />2,750,307 <br />RPTTF amount should tie to the ROPS 21-22 total <br />distribution from the County Auditor -Controller <br />3 <br />Expenditures for ROPS 21-22 Enforceable Obligations <br />- <br />3,317,853 <br />(Actual 06/30/22) <br />4 <br />Retention of Available Cash Balance (Actual 06/30/22) <br />- <br />RPTTF amount retained should only include the amounts <br />distributed as reserve for future period(s) <br />5 <br />ROPS 21-22 RPTTF Prior Period Adjustment <br />No entry required <br />479 <br />RPTTF amount should tie to the Agency's ROPS 21-22 PPA <br />form submitted to the CAC <br />6 <br />Ending Actual Available Cash Balance (06/30/22) <br />$- <br />$- <br />$(512,142) <br />$20,996 <br />$(662,560) <br />CtoF=(1 +2-3-4),G=(1 +2-3-4-5) <br />