|
CITY OF SAN LEANDRO
<br />NOTES TO BASIC FINANCIAL STATEMENTS
<br />For The Year Ended June 30, 2024
<br />NOTE 11 – NET POSITION AND FUND BALANCES (Continued)
<br />Detailed classifications of the City’s Fund Balances, as of June 30, 2024, are below:
<br />Capital
<br />Special Grants Improvement Non-Major
<br />General Special Revenue Capital Project Governmental
<br />Fund Fund Fund Funds Total
<br /> Nonspendables:
<br /> Advances to Other Funds 5,534,767$ -$ -$ -$ 5,534,767$
<br /> Loans receivable 793,316 - - - 793,316
<br /> Total Nonspendable Fund Balances 6,328,083 - - - 6,328,083
<br /> Restricted for:
<br /> Pension contributions 28,999,679 - - - 28,999,679
<br /> Internship 50,000 - - - 50,000
<br /> Measure BB funded projects - - - 8,963,502 8,963,502
<br /> Capital Improvement Projects - - 43,682,145 - 43,682,145
<br /> Non-Major Governmental Funds
<br /> Special Assessment District Debt Service - - - 121 121
<br /> San Leandro Public Financing Authority - - - 402,879 402,879
<br /> GHAD - - - 13,622 13,622
<br /> Affordable Housing - - - 1,930,392 1,930,392
<br /> Street/ Traffic Improvements - - - 1,605,917 1,605,917
<br /> Park Development Fees - - - 6,046,328 6,046,328
<br /> Underground Utility - - - 4,311,384 4,311,384
<br /> Special Gas Tax - - - 5,404,386 5,404,386
<br /> Cherrywood Maintenance - - - 596,027 596,027
<br /> Measure B - Paratransit - - - 5,834 5,834
<br /> Asset Seizure - - - 401,785 401,785
<br /> Heron Bay - - - 321,200 321,200
<br /> Proposition 1B - Local Streets & Roads - - - 14,623 14,623
<br /> Measure B - - - 1,044,397 1,044,397
<br /> Measure F - - - 1,493,081 1,493,081
<br /> HOME - - - 1,273,929 1,273,929
<br /> Housing In- Lieu - - - 311,484 311,484
<br /> Business Improvement District - - - 595,156 595,156
<br /> Public Education and Government - - - 862,966 862,966
<br /> Total Restricted Fund Balances 29,049,679 - 43,682,145 35,599,013 108,330,837
<br /> Assigned to:
<br /> Departmental projects 1,214,010 - - - 1,214,010
<br /> Total Assigned Fund Balances 1,214,010 - - - 1,214,010
<br /> Unassigned:
<br /> General fund - Compensated Absences 999,852 - - - 999,852
<br /> General fund - Major Emergencies 5,000,000 - - - 5,000,000
<br /> General fund - Economic Uncertainty 26,725,400 - - - 26,725,400
<br /> General fund - Other 37,607,888 - - - 37,607,888
<br /> Deficit balance - (1,578,244) - (309,379)(1,887,623)
<br /> Total Unassigned Fund Balances 70,333,140 (1,578,244) - (309,379)68,445,517
<br /> Total Fund Balances 106,924,912$ (1,578,244)$ 43,682,145$ 35,289,634$ 184,318,447$
<br />76
|