|
Exhibit B to Attachment C
<br />ABAG POWER Electric Program Allocation & Distribution
<br />(As of April 15, 2004)
<br /> Grand Total
<br /> Usage (kWhj
<br />_ Members (1) Usage °/.
<br />City of Albany 3,269,408 0.35%
<br />Town of Los Altos Hills 314,682 0.03%
<br />City of Antioch 49,175,835 5.21
<br />City of Arcata 3,562,992 0.38%
<br />Town of Atherton 1,898,831 0.20%
<br />City of Benicia 12,064,815 1.28%
<br />City of Berkeley 2,696,431 0.29%
<br />County of Butte 19,049,605 2.02%
<br />City of Cloverdale 5,113,484 0.54%
<br />County of Monterey 52,383,320 5.55%
<br />County of Contra Costa 138,139,814 14.65%
<br />City of Cotati 2,629,895 0.28%
<br />City of Cupertino 13,694,587 1.45%
<br />City of Daly City 41,194,260 4.37%
<br />City of Davis 2,207,730 0.23%
<br />City of EI Cerrito 3,404,997 0.36%
<br />City of Foster City 13,133,829 1.39%
<br />Golden Gate Bridge District 13,208,235 1.40%
<br />City of Gonzales 3,741,591 0.40%
<br />City of Half Moon Bay 1,888,466 0.20%
<br />H.A.R.D. 8,386,287 0.89%
<br />City of Hercules 5,239,548 0.56%
<br />Town of Hillsborough 7,611,796 0.81%
<br />Housing Auth. Co. of Alameda 1,248,447 0.13%
<br />City of Los Altos 5,152,008 0.55%
<br />Los Trancos Co. Water District 670,686 0.07%
<br />City of Menlo Park 11,546,594 1.22%
<br />City of Millbrae 5,241,722 0.56%
<br />City of Mill Valley 10,532,429 1.12%
<br />City of Milpitas 11,013,448 1.17%
<br />Town of Moraga 1,768,987 0.19%
<br />County of Napa 14,477,518 1.53%
<br />City of Newark 8,728,855 0.93%
<br />City of Orinda 1,602,274 0.17%
<br />City of Pacifica 8,145,529 0.86%
<br />City of Patterson 6,354,738 0.67%
<br />City of Petaluma 36,118,882 3.83%
<br />Original Net Totat
<br />CTC Streetlight CTC CTC DA Credit Working Cap. Total
<br />Reversals Correction Reversals Reversal % Distribution (2} Deposits (3) Distribution (4}
<br />$ 70,514 $ (37,804) $ 32,710 0.20% $ 37,440 $ 13,725 $ 51,165
<br />4,274 4,274 0.03% 4,892 6,099 10,991
<br />696,703 (122,580) 574,122 3.51% 657,142 167,352 824,494
<br />79,173 (25,043} 54,131 0.33% 61,958 29,796 91,754
<br />27,998 27,998 0.17% 32,047 18,123 50,170
<br />251,386 (74,333) 177,053 1.08% 202,655 88,075 290,730
<br />193,082 193,082 1.18% 221,003 61,428 282,431
<br />376,505 376,505 2.30% 430,948 119,314 550,263
<br />103,456 103,456 0.63% 118,416 35,056 153,473
<br />531,804 (1,915) 529,889 3.24% 606,512 225,794 832,306
<br />2,748,664 (23,395) 2,725,269 16.66% 3,119,351 545,198 3,664,549
<br />37,545 (130} 37,415 0.23% 42,825 25,935 68,760
<br />234,959 (63,383) 171,575 1.05% 196,386 92,444 288,830
<br />1,417,366 (165,064) 1,252,303 7,65% 1,433,390 130,117 1,563,507
<br />34,764 (21,751) 13,013 0.08% 14,894 20,009 34,903
<br />57,838 57,838 0.35% 66,202 32,320 98,522
<br />301,085 (109,981) 191,104 1.17% 218,738 68,016 286,754
<br />355,647 355,647 2.17% 407,074 45,318 452,392
<br />54,963 (2,040) 52,923 0.32% 60,576 36,264 96,840
<br />25,108 25-,108 0.15% 28,738 14,071 42,810
<br />135,566 135,566 0.83% 155,170 84,911 240,080
<br />89,938 (12,002) 77,935 0.48% 89,205 56,859 146,064
<br />107,637 107,637 0.66% 123,201 76,024 199,226
<br />23,420 23,420 0.14% 26,806 18,003 44,810
<br />73,385 73,385 0.45% 83,996 41,289 125,285
<br />4,646 4,646 0.03% 5,318 6,698 12,016
<br />267,524 (71,150) 196,373 1.20% 224,769 82,908 307,678
<br />103,562 (58,891) 44,670 0.27% 51,130 37,973 89,102
<br />204,374 (26,042) 178,332 1.09% 204,119 94,946 299,065
<br />276,838 276,838 1.69% 316,870 83,865 400,734
<br />12,800 12,800 0.08% 14,650 12,503 27,153
<br />383,200 (1,297) 381,903 2.33% 437,128 73,627 510,755
<br />174,076 (85,209) 88,868 0.54% 101,718 81,536 183,254
<br />19,135 (1,122) 18,013 0.11% 20,618 18,433 39,051
<br />165,604 (67,092) 98,512 0.60% 112,757 49,496 162,253
<br />222,030 (3,126) 218,904 1.34% 250,558 35,892 286,450
<br />457,781 (120,246) 337,535 2.06% 386,344 196,030 582,373
<br />040415 revised Claim Breakdown for Windup Agr - 1 _
<br />
|