|
The following table summarizes the assessed valuation of property in the Joint Project
<br />Area and corresponding Housing Set-Aside tax increment during fiscal years 2005-06 through
<br />2009-10.
<br />TABLE 3
<br />REDEVELOPMENT AGENCY OF THE CITY OF SAN LEANDRO
<br />Joint Project Area
<br />Historic Assessed Valuations
<br />Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
<br />Roll 2005-06 2006-07 2007-08 2008-09 2009-10
<br />Secured
<br />- Land $605,689,643 $673,357,751 $713,418,878 $756,801,721 $736,835,820
<br />- Improvements 1,174,933,927 1,281,751,613 1,364,444,473 1,470,970,144 1,434,121,643
<br />- Personal Property 24,273,853 24,386,014 26,864,155 49,958,407 49,634,416
<br />- Exemptions -53,175,541 -55,244,706 -57,266,033 -65,689,237 -82,768,339
<br />Secured Total 1,751,721,882 1,924,250,672 2,047,461,473 2,212,041,035 2,137,823,540
<br />Unsecured
<br />- Land 3,279,827 3,332,393 7,684,520 6,868,769 7,846,354
<br />- Improvements 40,171,981 39,093,427 39,579,093 35,314,924 44,461,087
<br />- Personal Property 105,041,654 106,040,076 110,968,420 101,314,633 82,928,167
<br />- Exemptions -185,487 -192,145 -422,808 -533,293 -6,440,375
<br />Unsecured Total 148,307,975 148,273,751 157,809,225 142,965,033 128,795,233
<br />Utility
<br />- Land 1,182,805 1,043,517 355,338 355,338 355,338
<br />-Improvements 588,069 483,497 0 0 0
<br />-Personal Property 336,649 276,785 0 0 0
<br />-Exemptions 0 0 0 0 0
<br />SBE Total 2,107,523 1,803,799 355,338 355,338 355,338
<br />Total AV: 1,902,137,380 2,074,328,222 2,205,626,036 2,355,361,406 2,266,974,111
<br />Plus: Homeowner Exemptions 11,676,999 12,316,799 12,281,091 12,451,158 12,395,453
<br />Less Base YearAV: -904,194,960 -904,194,960 -903,597,367 -903,597,367 -903,597,367
<br />Incremental AV: 1,009,619,419 1,182,450,061 1,314,309,760 1,464,215,197 1,375,772,197
<br />Gross Revenue: 10,153,742 11,932,880 13,248,478 14,787,928 13,895,299
<br />Less2%Payment: -924,360 -1,005,813 -1,088,891 -1,173,636 -1,260,074
<br />Plus Unitary Rev.: 6, 782 8, 923 21, 500 7, 430 7, 423
<br />Gross Tax Increment 9,236,164 10,935,990 12,181,087 13,621,722 12,642,648
<br />Housing Set-Aside (City
<br />Share) $923,616 $1,093,599 $1,218,109 $1,449,655 $1,264,265
<br />Source: County of Alameda; the Agency.
<br />-28-
<br />
|