|
TABLE 5
<br />REDEVELOPMENT AGENCY OF THE CITY OF SAN LEANDRO
<br />Alameda County -City of San Leandro Redevelopment Project Area
<br />West San Leandro Redevelopment Project Area
<br />Combined Historic Assessed Valuations
<br />Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
<br />Roll 2005-06 2006-07 2007-08 2008-09 2009-10
<br />Secured
<br />- Land $860,068,714 $953,980,879 $1,001,296,902 $1,069,030,291 $1,065,801,025
<br />- Improvements 1,597,764,898 1,719,538,017 1,828,381,466 1,976,884,273 1,974,961,407
<br />- Personal
<br />Property 35,902,887 35,812,405 31,835,301 57,148,999 56,899,841
<br />- Exemptions -64,398 851 -61,351,002 -63 563 641 -76 543 437 -93 865 059
<br />Secured Total 2,429,337,648 2,647,980,299 2,797,950,028 3,026,520,126 3,003,797,214
<br />Unsecured
<br />- Land 3,307,806 3,360,930 7,713,629 6,898,460 7,882,264
<br />- Improvements 99,884,025 97,840,230 104,976,837 104,526,103 110,361,879
<br />- Personal
<br />Property 195,517,591 225,371,826 205,120,369 196,785,701 181,097,060
<br />- Exemptions -625,804 -596,663 -746 121 -782 694 -6 734 793
<br />Unsecured Total 298,083,618 325,976,323 317,064,714 307,427,570 292,606,410
<br />Utility
<br />- Land 2,365,606 2,196,039 1,367,859 1,367,859 1,367,859
<br />- Improvements 715,909 588,604 0 0 0
<br />-Personal
<br />Property 409,833 336,954 0 0 0
<br />-Exemptions 0 0 0 0 0
<br />SBETotal 3,491,348 3,121,597 1,367,859 1,367,859 1,367,859
<br />Total AV: 2,730,912,614 2,977,078,219 3,116,382,601 3,335,315,555 3,297,771,483
<br />Plus: Homeowner
<br />Exemptions 11, 739, 999 12, 372, 799 12, 351, 091 12, 507,158 12, 478, 053
<br />Less Base Year - -
<br />AV: 1,544,243,010 1,544,243,010 -1,541,892,647 -1,541,892,647 -1,541,892,647
<br />Incremental AV: 1,198,409,603 1,445,208,008 1,586,841,045 1,805,930,066 1,768,356,889
<br />Gross Revenue: 12,052,881 14,582,201 15,995,607 18,239,090 17,860,405
<br />Less 2%
<br />Payment.' -924,360 -1,005,813 -1,088,891 -1,173,636 -1,260,074
<br />Plus Unitary Rev.: 8,496 10,707 24,888 9,017 9,008
<br />Gross Tax
<br />Increment 11,137,017 13,587,095 24,362,174 17,074,471 16,609,339
<br />Housing Set-Aside
<br />(City Share of Joint) $1,303,787 $1,623,820 $3,654,326 $2,052,722 $2,057,603
<br />Source: County of Alameda; the Agency.
<br />-30-
<br />
|