Laserfiche WebLink
B. Key Assumptions and Analysis <br />Since the fiscal impact analysis is based upon an assessment of future circumstances, the <br />assumptions that are used to make estimates of future conditions are fundamental to the <br />conclusions. The key assumptions of the analysis are as follows: <br />■ Phase 1 Medical Center Development Program — The Phase 1 development program <br />has been based on the program in the Administrative Draft EIR, with adjustments <br />provided by Kaiser Foundation Hospitals. <br />■ Future Phases of Medical Center— Given the uncertainty regarding the timing, nature, <br />and scope of potential future expansion to the Medical Center, the fiscal impact analysis <br />has not evaluated the impacts of any future phases. The analysis will be updated if, and <br />when, a more definitive program is being considered. <br />■ Timing — The analysis evaluates the impacts of Phase 1 upon completion and <br />stabilization, using 2009 dollars. <br />■ Employment— The State Department of Finance estimates the City of San Leandro's <br />2009 employment base at 43,200 jobs. Kaiser Permanent has estimated that Phase 1 <br />will provide 2,325 full time equivalent jobs. (Table 4). <br />■ Resident Equivalents — The estimate of cost impacts from General Government, a <br />portion of Public Works costs, Engineering and Transportation, and Organizational <br />Services use a modified per capita measure known as "resident equivalents." This <br />approach combines residents and employees to form a single service population to drive <br />cost projection. The resident equivalents approach weights an employee as .33 of a <br />resident, such that approximately three employees are viewed as having the same <br />impact as one resident. Using this methodology, the Medical Center is estimated to <br />generate approximately 767 resident equivalents (Table 4). <br />Assessed Property Values —As a non-profit public benefit corporation, Kaiser <br />Foundation Hospitals is exempt from the payment of property taxes related to non-profit <br />use. Therefore, the Medical Center is assumed to have a zero assessed value. KMA has <br />estimated the Medical Center's assessed value as if it were subject to property taxes <br />based on the estimated direct construction costs. For the "opportunity cost" scenarios, <br />assessed values have been estimated based on non-residential building costs provided <br />by Marshall & Swift's building cost catalogue. The assessed value assumptions are <br />provided on Appendix Tables A-3, B — 3, B-4, B-5, and C-3). <br />■ Motor Vehicle License Fees and Property Tax In -Lieu of Vehicle License Fees — <br />Motor Vehicle License Fees and Property Tax In -Lieu of Vehicle License Fees are <br />estimated in accordance with SB 1096, based on data from the California State <br />Keyser Marston Associates, Inc. Page 15 <br />\\Sf-fs1\wp\19\19096\19096.036\003-001.doc; March 2009 <br />