|
Material And Force Account Estimate
<br /> WEST LAKE URBAN, LLC
<br />Estimate Creation Date: 5/15/2017 Number: 111484 Version: 1
<br /> Estimate Good Until 03/15/18
<br />Location: NILES SUB, SIMN, 13.66-29.79
<br />Buy America: Yes
<br />Description of Work: SAN LEANDRO, CA, ALVARADO STREET, M.P. 14.98, NILES SUBDIVISION, DOT#912075T,
<br />WO#30079, PID#91086, 100% RECOLLECTABLE (100% LOCAL)
<br />COMMENTS Description QTY UOM Unit LABOR MATERIAL TOTAL
<br />Cost
<br />SIGNAL
<br />RIO CARD Xing - Track Card (Main and S
<br />tand-by) New Cable
<br />1 EA 12,889.00 6,000 6,889 12,889
<br />Xing - Flasher/Ped (pair)2 LS 57,560.00 32,000 83,120 115,120
<br />Xing - Dax Cable 1000'2 EA 6,440.00 8,000 4,880 12,880
<br />Xing - Fill/Rock/Gravel 1 LS 1,000.00 0 1,000 1,000
<br />Underground Boring 1 LF 30,000.00 0 30,000 30,000
<br />STANDARD 204.57% (TRK)Xing - Labor Additive 1 LS 175,778.82 175,779 0 175,779
<br />Xing - Engineering Design 1 LS 11,126.00 11,126 0 11,126
<br />NO GATES Xing - 2 Trk CWE w/Gates 1 EA 117,876.00 28,800 89,076 117,876
<br />Xing - Meter Service 1 LS 20,000.00 0 20,000 20,000
<br />Sub-Total = 261,705 234,965 496,670
<br />Totals = 261,705 234,965 496,670
<br />Grand Total = $496,670
<br />Disclaimer: This is a "Shotgun" estimate, intended to provide a ballpark cost to determine whether
<br />a proposed project warrants further study. Quantities and costs are estimated using readily available
<br />information and experience with similar projects. Site conditions and changes in project scope and
<br />design may result in significant cost variance. Agency will pay actual costs at current rates effective
<br />at the time of construction.
<br /> _____________________________________________________________________________________________________________________________
<br /> Thursday, June 15, 2017 Page 1 of 1
|