|
Material And Force Account EstimateSan LeandroEstimate Number: 129726 Version: 1Standard Rates: Labor Additive = 310.58%Estimate Good Until 06/30/22Location: NILES SUB, SIMN, 16.72-16.76Description of Work: San Leandro CA, Halcyon Drive, MP 16.74 Niles Subdvision, DOT 749744E Prepared For: Buy America: YesCOMMENTS FACILITYDescriptionQTY UOM UCST LABOR MATERIAL TOTAL UP %0 Agcy %100ENGINEERING Engineering1LS27,595.0027,595027,595027,595 Bill Prep Fee - Track Surface RECOLLECT1LS900.0009009000900 Homeline Freight - Track Surface RECOLLECT1LS900.0009009000900 Foreign Line Freight - Track Surface RECOLLECT1LS2,070.0002,0702,07002,070Sub-Total = 27,595 3,870 31,465031,465TRACK CONSTRUCTION - COMPANYRDXINGRDXING 136# CON10W PP PAN COMPLETE178.75TF942.36103,40065,047168,4460168,446TRACK136# CWRIS0 24-8'6" PPHWD N 16 TP61.25TF525.7722,3699,83532,203032,203BALASTBALAST CL12CL1,720.441,1072,3343,44103,441Sub-Total = 126,875 77,216 204,0910 204,091TRACK REMOVAL - COMPANYMainline crossing removalRDXINGRemove road crossing - concrete150TF108.4916,273016,273016,273Mainline track removalTRACKRemove Track90TF40.533,64803,64803,648OOS Industry Track crossingremovalRDXINGRemove road crossing - concrete120TF108.4913,018013,018013,018OOS Industry Track removalTRACKRemove Track40TF40.531,62101,62101,621Sub-Total = 34,5600 34,560034,560SITE WORK - CONTRACT Asphalt: Saw Cut1LS4,500.0004,5004,50004,500 Ties - Disposal1EA10,000.00010,00010,000010,000Sub-Total = 0 14,500 14,500014,500EQUIPMENT RENTAL Equipment Rental1LS10,000.00010,00010,000010,000Sub-Total = 0 10,000 10,000010,000Total Wgt. in Tons = 801Totals = 189,030 105,586 294,6160 294,616Grand Total = $294,616Please Note: The above figures are estimates only and are subject to fluctuation. In the event of an increase or decrease in the cost or amount of material or labor required, San Leandro will pay actual construction costs at the current rates effective thereof. _________________________________________________________________________________________________________________________________________________________________________ Wednesday, June 30, 2021 Page 1 of 1
|