Laserfiche WebLink
City of San Leandro <br />Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual - <br />Non Major Governmental Fund <br />For the year ended June 30, 2022 <br />Variance <br />Final Positive <br />Budget Actual (Negative) <br />REVENUES: <br />Use of money and property 25,000$(62,713)$ (87,713)$ <br />Service charges 325,000 64,077 (260,923) <br />Total Revenues 350,000 1,364 (348,636) <br />EXPENDITURES: <br />Current: <br />Engineering and transportation 1,904,309 23,975 1,880,334 <br />Total Expenditures 1,904,309 23,975 1,880,334 <br />NET CHANGE IN FUND BALANCES (1,554,309)$ (22,611) 1,531,698$ <br />FUND BALANCES: <br />Beginning of year 3,123,931 <br />End of year 3,101,320$ <br />Underground Utility Fees Special Revenue Fund <br />125