|
UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$843,796 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$24,124 -$62,047 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$5,215 -$54,622 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$39,939 -$105,813 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$2,904 -$1,190 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $1,548 -$2,592 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$13,634 -$73,511 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$11,885 -$40,222 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$13,096 -$73,917 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$18,864 -$37,014 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$10,967 -$15,483 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$5,860 -$16,823 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$191 -$478 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$11,104 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$599 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$2,191 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$244 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$1,945 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS $0 -$787 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$7,440 -$33,842 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$3,561 -$7,302 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$33,246 -$65,116 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$3,004 -$7,754 $0 $0 $0
<br />UNREALIZED GAIN/LOSS ON INVESTMENTS -$17,894 -$22,736 $0 $0 $0
<br />Total UNREALIZED GAIN/LOSS ON
<br />INVESTMENTS:-$210,276 -$1,481,125 $0 $0 $0
<br />Total REVENUE FROM USE OF MONEY &
<br />PROPERTY:$660,514 -$1,172,825 $203,700 $179,000 $1,079,283
<br />REVENUE FROM OTHER AGENCIES
<br />STATE GAS TAX (2103)
<br />STATE GAS TAX (2103)$0 $900,283 $0
<br />STATE GAS TAX (2103)$586,645 $691,737 $515,000 $902,000 $910,000
<br />Total STATE GAS TAX (2103):$586,645 $691,737 $515,000 $1,802,283 $910,000
<br />STATE GAS TAX (2106)
<br />STATE GAS TAX (2106)$258,375 $279,664 $231,661 $332,315 $340,000
<br />Total STATE GAS TAX (2106):$258,375 $279,664 $231,661 $332,315 $340,000
<br />STATE GAS TAX (2107)
<br />STATE GAS TAX (2107)$606,183 $581,251 $500,000 $716,079 $725,000
<br />Total STATE GAS TAX (2107):$606,183 $581,251 $500,000 $716,079 $725,000
<br />STATE GAS TAX (2107.5)
<br />STATE GAS TAX (2107.5)$7,500 $7,500 $7,500 $7,500 $7,500
<br />Name FY2021
<br />Actual
<br />FY2022
<br />Actual
<br />FY2023
<br />Adjusted
<br />FY2024
<br />Budgeted
<br />FY2025
<br />Proposed
<br />City of San Leandro | Proposed Biennial Budget FY24-25 Page 113
|