|
City of San Leandro Heron Bay Maintenance Assessment District No. 96-3 Page 7 Fiscal Year 2025-26 2024-25 2023-24 2022-23 2021-22 2020-21 2019-20 2018-19 2017-18 2016-17Each 451 Single Family Detached Lots $791.80 $776.28 $761.06 $559.60 $548.62 $537.86 $656.16 $643.26 $630.66 $618.40Max Allowed for Single Family Detached $791.80 $776.28 $761.06 $746.14 $731.50 $717.16 $703.10 $689.32 $675.80 $662.56Each 178 Motor Court Units $527.86 $517.50 $507.36 $373.05 $365.74 $358.58 $437.44 $428.78 $420.38 $412.24Max Allowed for Motor Court Units $527.86 $517.50 $507.36 $497.40 $487.66 $478.10 $468.72 $459.52 $450.52 $441.68Total 451 Single Family Detached Lots $357,101.80 $350,102.28 $343,238.06 $252,379.60 $247,427.62 $242,574.86 $295,928.16 $290,110.26 $284,427.66 $278,898.40Total 178 Motor Court Units $93,959.08 $92,115.00 $90,310.08 $66,402.90 $65,101.72 $63,827.24 $77,864.32 $76,322.84 $74,827.64 $73,378.72Subtotal Assessment (All Lots/Units)$451,060.88 $442,217.28 $433,548.14 $318,782.50 $312,529.34 $306,402.10 $373,792.48 $366,433.10 $359,255.30 $352,277.12Percentage of Maximum Assessment100.0% 100.0% 100.0% 75.0% 75.0% 75.0% 93.3% 93.3% 93.3% 93.3%Percentage Increase over Prior Year 2.0% 2.0% 36.0% 2.0% 2.0% -18.0% 2.0% 2.0% 2.0% 2.5%Each Additional Reserve Fund Assessment - Single Family Detached Lots $105.32 $105.32 $105.32 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00Max Allowed for Single Family Detached Additional Reserve Fund $105.32 $105.32 $105.32 $105.32 $105.32 $105.32 $105.32 $105.32 $105.32 $105.32Each Additional Reserve Fund Assessment - Motor Court Units $70.22 $70.22 $70.22 $0.00 $0.00 $0.00 $0.00 $0.00$0.00 $0.00Max Allowed for Motor Court Units Additional Reserve Fund $70.22 $70.22 $70.22 $70.22 $70.22 $70.22 $70.22 $70.22 $70.22 $70.22Total 451 Single Family Detached Lots Reserve Assessment $47,499.32 $47,499.32 $47,499.32 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00Total 178 Motor Court Units Reserve Reserve Assessment $12,499.16 $12,499.16 $12,499.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00Subtotal Reserve Assessment (All Lots/Units)$59,998.48 $59,998.48 $59,998.48 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00Total Assessment + Additional Reserve (All Lots/Units)$511,059.36 $502,215.76 $493,546.62 $318,782.50 $312,529.34 $306,402.10 $373,792.48 $366,433.10 $359,255.30 $352,277.12Percentage Increase over Prior Year 1.8% 1.8% 54.8% 2.0% 2.0% -18.0% 2.0% 2.0% 2.0% 2.5%
|