Laserfiche WebLink
Table 3 - Task 2 Cost Breakdown: Stabilization Project Design SupportWƌŽƉŽƐĂůĨŽƌ^ůƵĚŐĞͲ^ŽŝůͲĞŵĞŶƚWŝůŽƚdĞƐƚ/ŵƉůĞŵĞŶƚĂƚŝŽŶĂŶĚŶŐŝŶĞĞƌŝŶŐ^ƵƉƉŽƌƚƵƌŝŶŐŽŶƐƚƌƵĐƚŝŽŶWƌŽĐƵƌĞŵĞŶƚtĂƚĞƌWŽůůƵƚŝŽŶŽŶƚƌŽůWůĂŶƚ͕^ĂŶ>ĞĂŶĚƌŽ͕Qty Cost Qty Cost Qty Cost Qty Cost^ĞŶŝŽƌWƌŝŶĐŝƉĂů ,ŽƵƌ ϯϬϯ͘ϬϬΨ  ϭϬй ϮϳϮ͘ϳϬΨ ϰ ϭ͕ϬϵϭΨ ͲΨ ͲΨ  ϰ ϭ͕ϬϵϭΨWƌŝŶĐŝƉĂů ,ŽƵƌ Ϯϴϲ͘ϬϬΨ  ϭϬй Ϯϱϳ͘ϰϬΨ ϱϴ ϭϰ͕ϵϮϵΨ  ϮϬ ϱ͕ϭϰϴΨ ϯϭ ϳ͕ϵϳϵΨ  ϭϬϵ Ϯϴ͕ϬϱϳΨ^ĞŶŝŽƌƐƐŽĐŝĂƚĞ ,ŽƵƌ Ϯϲϲ͘ϬϬΨ  ϭϬй Ϯϯϵ͘ϰϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨƐƐŽĐŝĂƚĞ ,ŽƵƌ ϮϱϬ͘ϬϬΨ  ϭϬй ϮϮϱ͘ϬϬΨ ϭϮ Ϯ͕ϳϬϬΨ ͲΨϬ ͲΨ  ϭϮ Ϯ͕ϳϬϬΨ^ĞŶŝŽƌWƌŽũĞĐƚ ,ŽƵƌ Ϯϯϱ͘ϬϬΨ  ϭϬй Ϯϭϭ͘ϱϬΨ ϱϬ ϭϬ͕ϱϳϱΨ ͲΨϰ ϴϰϲΨ ϱϰ ϭϭ͕ϰϮϭΨWƌŽũĞĐƚ ,ŽƵƌ Ϯϭϵ͘ϬϬΨ  ϭϬй ϭϵϳ͘ϭϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ^ĞŶŝŽƌ^ƚĂĨĨϮ ,ŽƵƌ ϮϬϮ͘ϬϬΨ  ϭϬй ϭϴϭ͘ϴϬΨ ͲΨͲΨͲΨϬͲΨ^ĞŶŝŽƌ^ƚĂĨĨϭ ,ŽƵƌ ϭϴϯ͘ϬϬΨ  ϭϬй ϭϲϰ͘ϳϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ^ƚĂĨĨϮ ,ŽƵƌ ϭϲϰ͘ϬϬΨ  ϭϬй ϭϰϳ͘ϲϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ^ƚĂĨĨϭ ,ŽƵƌ ϭϰϰ͘ϬϬΨ  ϭϬй ϭϮϵ͘ϲϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ^ĞŶŝŽƌdĞĐŚŶŝĐŝĂŶ ,ŽƵƌ ϭϰϵ͘ϬϬΨ  ϭϬй ϭϯϰ͘ϭϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨdĞĐŚŶŝĐŝĂŶϯ ,ŽƵƌ ϭϮϵ͘ϬϬΨ  ϭϬй ϭϭϲ͘ϭϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨdĞĐŚŶŝĐŝĂŶϮ ,ŽƵƌ ϭϬϵ͘ϬϬΨ  ϭϬй ϵϴ͘ϭϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨdĞĐŚŶŝĐŝĂŶϭ ,ŽƵƌ ϵϭ͘ϬϬΨ  ϭϬй ϴϭ͘ϵϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ^ĞŶŝŽƌĚŝƚŽƌͬ^ĞŶŝŽƌWƌŽũĞĐƚŽŽƌĚŝŶĂƚŽƌ ,ŽƵƌ ϭϱϴ͘ϬϬΨ  ϭϬй ϭϰϮ͘ϮϬΨ ͲΨ ͲΨͲΨϬ ͲΨĚŝƚŽƌϮͬWƌŽũĞĐƚŽŽƌĚŝŶĂƚŽƌϮͬĐĐŽƵŶƚĂŶƚϮ ,ŽƵƌ ϭϰϬ͘ϬϬΨ  ϭϬй ϭϮϲ͘ϬϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨĚŝƚŽƌϭͬWƌŽũĞĐƚŽŽƌĚŝŶĂƚŽƌϭͬĐĐŽƵŶƚĂŶƚϭ ,ŽƵƌ ϭϭϳ͘ϬϬΨ  ϭϬй ϭϬϱ͘ϯϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨĚŵŝŶŝƐƚƌĂƚŽƌͬWƌŽũĞĐƚƐƐŝƐƚĂŶƚͬŝůůŝŶŐ^ƉĞĐŝĂůŝƐƚ ,ŽƵƌ ϵϴ͘ϬϬΨ  ϭϬй ϴϴ͘ϮϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨTotal Terraphase Labor29,295$ 5,148$ 8,825$ 43,268$ Z^/;^ƚƌƵĐƚƵƌĂůŶŐŝŶĞĞƌŝŶŐͿ dΘDEd ϭ͘ϬϬΨ ϭ͘ϬϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨW^/;ůĞĐƚƌŝĐĂůŶŐŝŶĞĞƌŝŶŐͿ dΘDEd ϭ͘ϬϬΨ ϭ͘ϬϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨTotal Subcontractor Costs-$-$-$-$Total Other Direct Costs-$-$-$-$ŝƌĞĐƚŽƐƚ,ĂŶĚůŝŶŐ ϭϬй ϭϬ͘Ϭй ͲΨ ͲΨ ͲΨ ͲΨTotal Direct Costs-$ -$ -$ -$dƌƵĐŬͬsĞŚŝĐůĞ;ĚĂLJͿ ĂLJ ϭϵϲ͘ϬϬΨ  ϭϵϲ͘ϬϬΨ ͲΨͲΨͲΨϬͲΨ/WĂĚĂŶĚůĞĐƚƌŽŶŝĐ&ŝĞůĚĂƚĂ;ĚĂLJͿ ĂLJ ϯϴ͘ϬϬΨ ϯϴ͘ϬϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨ&ŝĞůĚ,ĞĂůƚŚĂŶĚ^ĂĨĞƚLJĂŶĚĞĐŽŶ^ƵƉƉůŝĞƐ;ĚĂŝůLJĨĞĞͿĂLJ ϯϮ͘ϬϬΨ ϯϮ͘ϬϬΨ ͲΨ ͲΨ ͲΨϬ ͲΨTotal Terraphase Equipment/Supplies (ERS)-$ -$ -$ -$DŝůĞĂŐĞ ŵŝůĞ Ϭ͘ϲϳϬΨ Ϭ͘ϲϳϬΨ ͲΨ ͲΨ ϲϬ ϰϬ͘ϮϬΨ ϲϬ ϰϬ͘ϮϬΨ Total Travel Costs -$ -$ 40.20$ 40.20$ Total Estimated Project Unit Costs 29,295$ 5,148$ 8,866$ 43,309$ TravelCostsTask2TotalLaborDirectCostsSubcontractorOtherDirectCostsTerraphaseEquipment/Supplies(ERS)Task2.3:BidPeriodDesignSupportCategory Units2024StandardRateDiscount RateTask2.1:DevelopmentofIFBPS&ETask2.2:RFPDesignSupportdĞƌƌĂƉŚĂƐĞŶŐŝŶĞĞƌŝŶŐ/ŶĐ͘WĂŐĞϯŽĨϰ<br />