Laserfiche WebLink
destinations in other communities. Bayfair's high performing tenants generate sales and foot traffic, <br />sustaining the economics of the project area surrounding the center. <br />The Joint Project Area's revenues are largely encumbered by debt service for 2001 Certificates of <br />Participation and 2008 Tax Allocation Bond. The 2001 certificates predominantly funded improvements <br />related to the implementation of the Marina Boulevard Auto Mall project. The 2008 bonds funded <br />construction of the Senior Community Center, and will fund construction of the Estudillo /Callan parking <br />garage and other capital improvements. These items and administrative costs leave very little <br />discretionary revenue through 2014. Financial projections reveal that, unless revenues come in higher <br />than projected, the Joint Area projects and programs will be underfunded, and cuts will need to be made. <br />Program Funding <br />Funding for the Redevelopment Agency's Economic Development and Public Improvement Projects in <br />the Joint Project Area, like the other two project areas and the Affordable Housing Program, mainly <br />comes from tax increment, a portion of the property tax revenue collected in all the redevelopment <br />project areas. "Tax increment" consists of the taxes collected on the increase in assessed value (over and <br />above the base year assessed value) of properties in the redevelopment areas, starting from the date of <br />Redevelopment Project Area designation. <br />Table 4 provides the projected tax increment for the Joint Area for 2010 -2014. It also shows what <br />portion of these funds will go to the Affordable Housing Program and what portion has already been <br />committed to outstanding debt obligations. <br />Table 4. Joint Area Tax Increment <br />Fiscal <br />Year <br />AV <br />Growth <br />Rate <br />Gross Tax <br />Increment <br />20% Housing <br />Set -Aside <br />Pass Through <br />Payments <br />General <br />Fund Loan <br />Bond Debt <br />Service <br />Available <br />Tax <br />Increment <br />2009 -10 <br />3.75% <br />7,151,361 <br />(1,264,265) <br />(2,804,796) <br />(797,833) <br />(2,223,421) <br />61,047 <br />2010 -11 <br />0.00% <br />7,144,573 <br />(1,263,323) <br />(2,796,675) <br />(173,477) <br />(2,218,896) <br />692,203 <br />2011 -12 <br />2.00% <br />7,349,433 <br />(1,286,070) <br />(2,932,504) <br />(173,477) <br />(2,212,946) <br />744,437 <br />2012 -13 <br />2.50% <br />7,612,044 <br />(1,329,419) <br />(3,093,825) <br />(173,477) <br />(2,205,681) <br />809,643 <br />2013 -14 <br />2.50% <br />7,880,854 <br />(1373,815) <br />(3,214,986) <br />(173,477) <br />(2,202,041) <br />916,536 <br />Source: City of San Leandro, Urban Analytics. All amounts omit the County share. <br />Further financial limitations exist in the Joint Area. Existing obligations incurred in the prior <br />Implementation Plan periods require the Agency to make regular payments to developers for projects <br />including auto dealerships and Bayfair Center. These projects achieved significant levels of blight <br />reduction and economic development, but limit the Agency's flexibility in coming years. <br />Economic Development and Public Improvements Objectives <br />The Agency's aim with regard to economic development and public improvements is to improve the <br />economic health of the Joint Area. The Agency can assist or guide the private sector to maintain a <br />