Laserfiche WebLink
File Number: 25-288 <br /> <br />The City Manager’s Proposed Budget incorporates the estimated revenues and planned <br />expenditures for all General Fund, Special Revenue Funds, Enterprise Funds including Internal <br />Service Funds, and other agency funds (Successor Agency to the former Redevelopment <br />Agency, and the Public Finance Authority). The resource totals for all funds in the biennial budget <br />are $239.9 million in FY 2025-2026, and $240.1 million in FY 2026-2027. Total proposed <br />expenditures amount to $272.9 million in FY 2025-2026, and $265.1 million in FY 2026-2027. <br /> <br />GENERAL FUND <br /> <br />The General Fund finances the operations of the City that have no special or dedicated revenue <br />sources. The fund pays for the core services and basic operations of the City. Total FYs <br />2025-2026 and 2026-2027 General Fund expenditures are $156.1 million and $160.8 million, <br />respectively. Estimated revenues for FYs 2025-2026 and 2026-2027 amount to $149.9 million <br />and $154.5 million, respectively. Estimated revenue projections are intended to finance the <br />anticipated expenditures. <br />General Fund Key Revenues <br /> <br />·Property Tax - Total property-related tax revenues are budgeted at $33.8 million in the <br />proposed FY 2025-2026 budget, an increase of $1.8 million compared to the FY 2024- <br />2025 adjusted budget. Property Tax is the City’s second largest revenue source and <br />represents 22% of total General Fund revenue. <br />·Sales/Transaction Taxes - Sales/Transaction Tax revenues are budgeted at $54.9 <br />million in FY 2025-2026, an increase of $1.5 million compared to the FY 2024-2025 <br />adjusted budget. While this revenue source is impacted by economic conditions, Avenue <br />Insights, the City’s sales tax advisor, estimates that the City will receive the projected <br />budget amount in FY 2025-2026. Reviews and adjustments to this revenue source occur <br />regularly, as economic conditions can be unpredictable. This amount includes Transaction <br />Use Tax (Measure HH from 2014) that is estimated at $14.6 million in FY 2025-2026. <br />Sales and Transaction Taxes are the City’s largest revenue sources and account for 37% <br />of the General Fund revenue. <br />·Utility User’s Tax (UUT) - Total UUT revenues are estimated to decrease by $215,957 in <br />the proposed FY 2025-2026 budget compared to the 2024-2025 adjusted budget. The FY <br />2025-2026 budget is estimated at $13.7 million in UUT revenues. UUT is not expected to <br />increase significantly in future years due to the use of renewable energy and increased <br />competition in the telecommunications market (e.g., cable TV and wired and wireless <br />telecommunications). <br />·Real Property Transfer Tax (RPTT) - Total projected RPTT revenues are estimated at <br />$10.4 million in FY 2025-2026. This is an increase of $1.6 million compared to the FY <br />2024-2025 adjusted budget. Ballot Measure VV, increasing the Real Property Transfer tax <br />rate from $6 per $1,000 in valuation to $11, is estimated to achieve an increase of $4.9 <br />million annually. This tax is highly volatile, relying on the timing of changes in property <br />ownership. <br />Page 2 City of San Leandro Printed on 9/4/2025